Value land,8 622 480,
Ground exploitation fee and quality fee,719 400,
Total land and fees,9 341 880,
Decreases agreed in 2006 and 2008,– 1 734 245,
Reduced value,7 607 635,
Value supplementary agreement March 2010,– 4 000 000,
 Total decrease , 3 607 635 ,

Interest cost over a credit facility (5 % during 2 years outstanding amount on 1.1.2009 EUR 17 million),1 800 000,900 000,
Temporary provision of fences, road signs and maintenance,60 000,30 000,
Provisions cost increase (indexation of 2,5 %),385 000,192 500,
Extra planning costs i.e. costs related to the project office such as financial administration, insurance, etc.,600 000,300 000,
Maintenance deteriorated area,,50 000,
 Total , 2 845 000 , 1 472 500 ,