Business Secret     ,
    Exchange rate used: LTL 3,4528 = EUR 1    ,

  1.   Raw material (+)   ,[…] ,[…],
  2.   Processing (+)   ,[…],[…],
  3.   Other costs (research, reorganisation of production) (+)   ,[…],—,
  4.   the costs of production   ,[…],[…],
  5.   Logistics (+)   ,[…],[…],
  6.   By-product sale price (–)   ,[…],—,
  7.   Profit   ,—,[…],
  8.    Sale price set by producer (before tax)    , 3,42 , 1,25 ,
    The energy value of biodiesel, as compared with mineral fuel (diesel), is lower: the amount of biodiesel needed to produce a unit of energy has been calculated to be 15 % higher than the amount of diesel needed to produce the same unit of energy.    ,

   Biodiesel (FAME) costs in blend      (5 % × LTL 3,42 per litre)   ,0,171,
   Diesel costs in blend      (95 % × LTL 1,25 per litre)   ,1,188,
 Excise duty (95 % × LTL/litre) 1,14 ,1,08,
Total sale price of fuel blend,2,439,
Adjustment due to lower energy content of blend (15 %) ,0,025,
 Sale price of fuel blend (relative) , 2,46 ,
    Without VAT.    ,
Diesel sale price (before tax),1,25,
Excise duty on diesel,1,14,
Diesel sale price in 2009 ,2,39,

  1.   Raw material, incl. seed/grain payments (+)   ,[…],[…],
  2.   Processing (+)   ,[…],[…],
  3.   Other costs (research, reorganisation of production) (+)   ,[…],—,
  4.   Cost of production   ,[…],[…],
  5.   Logistics (+)   ,[…],[…],
  6.   By-product sale price (–)   ,[…],—,
  7.   Profit   ,—,[…],
  8.    Sale price set by producer (before tax)    , 2,04 , 1,36 ,
    The energy value of bioethanol, as compared with mineral fuel (petrol), is lower: the amount of bioethanol needed to produce a unit of energy has been calculated to be 60 % higher than the amount of petrol needed to produce the same unit of energy.    ,

   Bioethanol costs in blend      (5 % × 2,04 LTL/litre);   ,0,102,
   Petrol costs in blend:      (95 % × LTL 1,36 per litre);   ,1,292,
   Excise duty      (95 % × LTL 1,50 per litre);   ,1,425,
Total sale price of fuel blend,2,819,
Adjustment due to lower energy content of blend (60 %) ,0,0612,
 Sale price of fuel blend (relative) , 2,88 ,
    Without VAT.    ,
Petrol sale price (before tax) (100 % × LTL 1,36 per litre),1,36,
Excise duty on petrol,1,50,
Petrol sale price in 2009 ,2,86,