ANNEX
Activity | Action in approved plan | Specification | Number of units | Cost per unit (EUR) | Total amount (EUR) | Percentage Union contribution (%) |
---|---|---|---|---|---|---|
|
| Test: ELISA NSP | 2 000 | 3,0 | 6 000 | 100 |
Test: ELISA antibodies — Type ‘О’ | 21 024 | 3,5 | 73 584 | 100 | ||
RT-PCR | 2 000 | 15,0 | 30 000 | 100 | ||
ELISA Ag | 2 000 | 10,0 | 20 000 | 100 | ||
Subtotal | 129 584 | |||||
| Vacutainers | 21 024 | 0,5 | 10 512 | 100 | |
Organ sample tubes | 2 000 | 0,5 | 1 000 | 100 | ||
Subtotal | 11 512 | |||||
| Test: ELISA NSP | 480 (282) | 3,0 | 1 440 | 100 | |
Test: ELISA antibodies — Type ‘О’ | 480 (282) | 3,5 | 1 680 | 100 | ||
RT-PCR | 400 (282) | 15,0 | 6 000 | 100 | ||
ELISA Ag | 400 | 10,0 | 4 000 | 100 | ||
Subtotal | 13 120 | |||||
| Vacutainers | 282 | 0,5 | 141 | 100 | |
Organ sample tubes | 200 | 0,5 | 100 | 100 | ||
Subtotal | 241 | |||||
| Traps for wild boar | 7 | 500,0 | 3 500 | 100 | |
| Man power (salary per day) | 4 650 | 22,0 | 102 300 | 100 | |
Bullets | 400 | 2,0 | 800 | 100 | ||
Other costs | 153 | 50,0 | 7 650 | 100 | ||
| Weekly transport | 52 | 100,0 | 5 200 | 100 | |
Subtotal | 119 450 | |||||
| Manpower (salaries + DSA/overnight) per month and expert | 12 (365 + 700) | 1 065,0 | 153 360 | 100 | |
Protective clothes | 6 240 | 5,0 | 31 200 | 100 | ||
Other costs: transport by rental car | 3 | 9 000,0 | 27 000 | 100 | ||
Access to central database real time online: | ||||||
by high-speed laptops with sufficient memory and GPS device | 3 | 1 000,0 | 3 000 | 100 | ||
by mobile phones | 3 | 500,0 | 1 500 | 100 | ||
Subtotal | 216 060 | |||||
|
| Disinfection road posts (construction) | 16 | 200,0 | 3 200 | 100 |
Disinfection road posts (maintenance) | 17 | 200,0 | 3 400 | 100 | ||
Disinfection of the cars of the taskforce | 3 | 200,0 | 600 | 100 | ||
Subtotal | 7 200 | |||||
|
| Machinery, equipment and consumables | 128 000 | 100 | ||
Subtotal | 128 000 | |||||
|
| Hardware, software and programming | 957 000 | 25 | ||
Subtotal | 239 250 | |||||
|
| 12 meetings per year and area, brochures and other info materials | 36 | 500,0 | 18 000 | 100 |
Subtotal | 18 000 | |||||
Total | 882 417 |